Financials

Navigate to…

Financial Highlights

Recent performance organized by key metrics

See the chart

Dividends and Splits

Historical information organized by quarter

See the chart

Financial Highlights - Annual Cash Flow
Year Ending Dec 2025 (Update) Year Ending Dec 2024 (Update) Year Ending Dec 2023 (Update) Year Ending Dec 2022 (Update) Year Ending Dec 2021 (Update)
Net Income/Starting Line 864.00 1.13M -202.00 1.22M 2.19M
Depreciation – Supplemental 896.00 1.07M 1.13M 634.00 785.00
Depreciation/Depletion 896.00 1.07M 1.13M 634.00 785.00
Amortization of Intangibles No dataNo data 184.00 212.00 157.00
Amortization No dataNo data 184.00 212.00 157.00
Deferred Taxes 213.00 165.00 -92.00 382.00 604.00
Discontinued Operations No dataNo dataNo dataNo data --
Unusual Items 531.00 141.00 -891.00 -2,221.00 -2,469.00
Equity in Net Earnings (Loss) -8.00 -13.00 -6.00 7.00 20.00
Other Non-Cash Items 993.00 926.00 431.00 815.00 139.00
Non-Cash Items 1.52M 1.05M -466.00 -1,399.00 -2,310.00
Accounts Receivable -760.00 -366.00 840.00 -1,560.00 -1,232.00
Inventories 30.00 111.00 189.00 -252.00 -61.00
Prepaid Expenses -757.00 -539.00 -233.00 17.00 31.00
Accounts Payable 192.00 170.00 -1,455.00 1.30M 476.00
Accrued Expenses 28.00 136.00 360.00 -29.00 -55.00
Other Assets & Liabilities, Net -309.00 -621.00 -473.00 -161.00 -89.00
Changes in Working Capital -1,576.00 -1,109.00 -772.00 -690.00 -930.00
Cash from Operating Activities 1.91M 2.31M -221.00 360.00 493.00
Purchase of Fixed Assets -1,147.00 -472.00 -598.00 -367.00 -269.00
Capital Expenditures -1,147.00 -472.00 -598.00 -367.00 -269.00
Acquisition of Business -596.00 -38.00 -2,523.00 -62.00 -3,559.00
Sale of Business No dataNo dataNo dataNo dataNo data
Sale of Fixed Assets 106.00 504.00 2.25M 109.00 830.00
Sale/Maturity of Investment No data -- 355.00 448.00 710.00
Purchase of Investments No data -- -367.00 -454.00 -751.00
Intangible, Net No dataNo dataNo dataNo dataNo data
Other Investing Cash Flow -1.00 -18.00 -24.00 -6.00 --
Other Investing Cash Flow Items, Total -491.00 448.00 -312.00 35.00 -2,770.00
Cash from Investing Activities -1,638.00 -24.00 -910.00 -332.00 -3,039.00
Other Financing Cash Flow -1,622.00 -983.00 310.00 1.99M 920.00
Financing Cash Flow Items -1,622.00 -983.00 310.00 1.99M 920.00
Cash Dividends Paid - Common -350.00 No dataNo data -332.00 -319.00
Cash Dividends Paid - Preferred -61.00 No dataNo dataNo dataNo data
Total Cash Dividends Paid -411.00 -405.00 -381.00 -332.00 -319.00
Sale/Issuance of Common No dataNo data -- -- 1.00
Repurchase/Retirement of Common -92.00 -50.00 -1,172.00 -606.00 -48.00
Common Stock, Net -92.00 -50.00 -1,172.00 -606.00 -47.00
Sale/Issuance of Preferred No data -- 635.00 No dataNo data
Repurchase/Retirement of Preferred No dataNo dataNo dataNo dataNo data
Preferred Stock, Net No data -- 635.00 No dataNo data
Issuance (Retirement) of Stock, Net -92.00 -50.00 -537.00 -606.00 -47.00
Long Term Debt Issued 8.25M 4.25M 3.75M -- 1.10M
Long Term Debt Reduction -2,580.00 -4,567.00 -3,543.00 -5.00 -1,926.00
Long Term Debt, Net 5.67M -317.00 208.00 -5.00 -826.00
Total Debt Issued No dataNo dataNo dataNo dataNo data
Total Debt Reduction No dataNo dataNo dataNo dataNo data
Issuance (Retirement) of Debt, Net 5.67M -317.00 208.00 -5.00 -826.00
Cash from Financing Activities 3.55M -1,755.00 -400.00 1.04M -272.00
Foreign Exchange Effects 4.00 -3.00 2.00 -3.00 -2.00
Net Change in Cash 3.83M 524.00 -1,529.00 1.07M -2,820.00
Net Cash - Beginning Balance 1.17M 649.00 2.18M 1.11M 3.93M
Net Cash - Ending Balance 5.00M 1.17M 649.00 2.18M 1.11M
Cash Interest Paid 572.00 626.00 548.00 383.00 433.00
Cash Taxes Paid 67.00 182.00 48.00 66.00 32.00

In millions of USD (except for per share items)

Source: LSEG

Dividend and Split History

The historical dividend information provided is for informational purposes only, and is not intended for trading purposes. The historical dividend information is provided by Mergent, a third party service, and Notified does not maintain or provide information directly to this service. Total dividends per year is based on the dividend ex-date.